FINANCE CALCULATOR

Sukanya Samriddhi Calculator

Project 15 annual Sukanya Samriddhi deposits followed by six years without further contributions, using an editable rate assumption.

Calculator

INR
Use a multiple of ₹50, paid at the start of each modeled year.
%
A constant-rate scenario, not a prediction of future notified rates.
YOUR RESULTS
Projected balance after 21 years574,568.00 INR
Total deposits in 15 years
180,000.00 INR
Projected interest
394,568.00 INR
Balance after the deposit phase
358,079.00 INR

SSY deposit and growth phases

Amounts use the same currency as your inputs.

Balance (INR)Cumulative deposits
0287.3K574.6K1358101214171921Year

Year 21

Deposit
0.00
Interest
43,544.00
Balance
574,568.00
Total deposits
180,000.00

Deposits stop after year 15. Years 16–21 contain interest only in this full-year scenario.

21-year SSY schedule (INR)
21-year SSY schedule (INR)
YearDepositInterestBalanceTotal deposits
112,000.00984.0012,984.0012,000.00
212,000.002,049.0027,033.0024,000.00
312,000.003,201.0042,234.0036,000.00
412,000.004,447.0058,681.0048,000.00
512,000.005,796.0076,477.0060,000.00
612,000.007,255.0095,732.0072,000.00
712,000.008,834.00116,566.0084,000.00
812,000.0010,542.00139,108.0096,000.00
912,000.0012,391.00163,499.00108,000.00
1012,000.0014,391.00189,890.00120,000.00
1112,000.0016,555.00218,445.00132,000.00
1212,000.0018,896.00249,341.00144,000.00
1312,000.0021,430.00282,771.00156,000.00
1412,000.0024,171.00318,942.00168,000.00
1512,000.0027,137.00358,079.00180,000.00
160.0029,362.00387,441.00180,000.00
170.0031,770.00419,211.00180,000.00
180.0034,375.00453,586.00180,000.00
190.0037,194.00490,780.00180,000.00
200.0040,244.00531,024.00180,000.00
210.0043,544.00574,568.00180,000.00

Understanding your result

The chart separates money paid in from the projected account balance. The year-15 result marks the end of contributions; the final result includes another six years of modeled interest.

The formula

For years 1–15: B(y) = B(y−1) + annual deposit + interest. For years 16–21: B(y) = B(y−1) + interest. Interest = round((opening balance + that year’s deposit) × rate/100).

This is a beginning-of-year contribution scenario across complete financial years, with interest rounded to the nearest rupee each year. It approximates an account opened and funded at the start of April. It does not reconstruct a dated bank ledger.

Worked example

At ₹12,000 per year, total contributions are ₹180,000 across 15 years. At an assumed 8.2%, the first deposit earns ₹984 in its full first year, giving ₹12,984. If the assumed rate is zero, both the year-15 and year-21 balances are exactly ₹180,000.

How to use this calculator

  1. Enter the amount you plan to deposit at the beginning of each year.
  2. Set a constant annual rate for your scenario.
  3. Inspect year 15 to see the end of deposits, then year 21 for the full projection.

Account age, not the child’s twenty-first birthday

The scheme’s normal 21-year term runs from account opening. It does not mean maturity on the child’s twenty-first birthday. Opening eligibility and any early-closure provisions must be checked separately with the account provider. This calculator deliberately tracks account years, so the chart cannot be mistaken for the child’s age.

Why an actual statement can differ

The scheme calculates interest from eligible monthly balances and credits it for the financial year. Paying the annual amount later, dividing it into installments, or opening midyear changes that path. Future quarterly rate announcements also change the outcome. Use this schedule to compare contribution budgets; use the actual dated statement for a precise account reconciliation.

Assumptions & limitations

What this calculation assumes

  • A full annual contribution is available at the beginning of each of the first fifteen years.
  • No withdrawals, missed contributions, or early closure; the rate is constant.

What to keep in mind

  • This scenario is not an eligibility check, tax calculation, or dated maturity quotation.
  • Monthly deposit timing and partial opening or closing financial years are outside this model.

Common questions

Do deposits continue for all 21 years?

No. The modeled contribution period lasts fifteen years. The remaining six years add interest without new deposits.

Is the 8.2% example guaranteed for the whole term?

No. It is an editable assumption. The government can revise notified small-savings rates, so a long-term constant-rate projection is only a scenario.

Sources & further reading